{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["01.11.2015"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"01.11.2015","index":0,"n_rows":26,"n_cols":10,"rows_kept":26,"cut":false,"hidden":false,"merged":[[8,1,8,4],[25,0,25,5],[1,0,1,9],[3,0,3,9],[5,0,5,9],[8,0,9,0],[8,7,9,7],[8,8,9,8],[8,9,9,9],[9,2,9,4],[6,0,6,10]]}
[]
[" СВОДНАЯ БЮДЖЕТНАЯ РОСПИСЬ ИСТОЧНИКОВ ВНУТРЕННЕГО ФИНАНСИРОВАНИЯ ДЕФИЦИТА"]
[]
["БЮДЖЕТА МУНИЦИПАЛЬНОГО ОБРАЗОВАНИЯ \"КЛЕТНЯНСКИЙ МУНИЦИПАЛЬНЫЙ РАЙОН\""]
[]
[" на 2015 год и плановый период 2016 и 2017 годов "]
["с изменениями на 01.11.2015"]
[]
["наименование","Код источника",null,null,null,null,null,"Сумма на текущий финансовый год        2015  год","Сумма на I год планового периода                                          2016 год","Сумма на II год планового периода   2017 год"]
[null,"главного администратора источников внутреннего финансирования дефицита районного бюджета","источника внутреннего финансирования дефицита районного бюджета",null,null,"#Н/Д","#Н/Д"]
[" Финансовое управление администрации Клетнянского района","853","0000000000","0000","000",null,null,{"$f":"H12","v":8461006.599999994},{"$f":"I12","v":0},0]
["ИСТОЧНИКИ ВНУТРЕННЕГО ФИНАНСИРОВАНИЯ   всего","853","0000000000","0000","000",null,null,{"$f":"H13","v":8461006.599999994},0,0]
["Изменение остатков средств","853","010000000","000",null,null,null,{"$f":"H14","v":8461006.599999994},0,0]
["Изменение остатков средств на счетах по учету средств бюджета","853","010500000","000",null,null,null,{"$f":"H15+H20","v":8461006.599999994},{"$f":"I15+I20","v":0},0]
["      увеличение прочих остатков  средств  бюджетов","853","010500000","000","500",null,null,{"$f":"H16","v":-248653965.16},{"$f":"I16","v":-225223380},-224194673]
["      увеличение прочих остатков денежных  средств  бюджетов ","853","0105020105","0000","510",null,null,{"$f":"H17","v":-248653965.16},-225223380,-224194673]
["        увеличение  прочих остатков денежных средств  бюджетов муниципальных районов","853","0105020105","0000","510",null,null,-248653965.16,-225223380,-224194673]
["          Эк. Класс.: Поступление на счета бюджетов","853","0105020105","0000","510",null,null,-217231570,-211830158,-214840497.5]
[null,"853","0105020105","0000","510",null,null,-217231570,-211830158,-214840497.5]
["      уменьшение  остатков  средств бюджетов ","853","0105000000","0000","600",null,null,{"$f":"H21","v":257114971.75999999},{"$f":"I21","v":225223380},224194673]
["      уменьшение прочих остатков  средств бюджетов ","853","0105020105","0000","600",null,null,{"$f":"H22","v":257114971.75999999},225223380,224194673]
["      уменьшение прочих остатков денежных средств бюджетов ","853","0105020000","0000","610",null,null,{"$f":"H23","v":257114971.75999999},225223380,224194673]
["        уменьшение прочих остатков денежных средств  бюджетов муниципальных районов","853","0105020105","0000","610",null,null,257114971.75999999,225223380,224194673]
["          Эк. Класс.: Выбытия со счетов бюджетов","853","0105020105","0000","610",null,null,217231570,211830158,214840497.5]
[null,"853","0105020105","0000","610",null,null,217231570,211830158,214840497.5]
["Всего источников:",null,null,null,null,null,null,{"$f":"H11","v":8461006.599999994},{"$f":"I11","v":0},0]